| 2025/3 | 2026/3 |
| Net sales | 21,390,614 | 21,602,081 |
| Cost of sales | 16,460,654 | 16,536,418 |
| Gross profit | 4,929,959 | 5,065,663 |
| Selling, general and administrative expenses | 4,665,052 | 4,662,245 |
| Operating profit | 264,907 | 403,418 |
| Non-operating income | | |
| Interest income | 3,872 | 12,908 |
| Dividend income | 55,099 | 55,687 |
| Purchase discounts | 388 | 452 |
| Foreign exchange gains | 27,573 | 23,527 |
| Other | 25,426 | 30,732 |
| Total non-operating income | 112,360 | 123,309 |
| Non-operating expenses | | |
| Interest expenses | 20,768 | 20,347 |
| Commission expenses | 8,653 | 5,064 |
| Other | 5,965 | 6,028 |
| Total non-operating expenses | 35,386 | 31,440 |
| Ordinary profit | 341,881 | 495,287 |
| Extraordinary income | | |
| Gain on sale of investment securities | 83,555 | 118 |
| Total extraordinary income | 83,555 | 118 |
| Extraordinary losses | | |
| Loss on retirement of non-current assets | 79,232 | 14,078 |
| Loss on sale of investment securities | 57,241 | - |
| Other | 1,106 | - |
| Total extraordinary losses | 137,580 | 14,078 |
| Profit before income taxes | 287,856 | 481,327 |
| Income taxes - current | 115,582 | 232,169 |
| Income taxes - deferred | -9,318 | -35,395 |
| Total income taxes | 106,263 | 196,774 |
| Profit | 181,592 | 284,552 |
| Profit attributable to non-controlling interests | 15,769 | 14,057 |
| Profit attributable to owners of parent | 165,822 | 270,495 |